DCF calculator

Same mechanics as the optional DCF overlay in the valuation suite. Use it to stress-test discount rate, growth, and exit multiple before you commit assumptions in a live process.

Simplified DCF: explicit period cash-flow proxy (EBITDA) with a terminal exit multiple. This matches the optional advanced block in the valuation wizard — not a full FCFF model (no separate CapEx, NWC, or tax shield schedule).

Inputs

Base EBITDA (Year 0)

Annual growth on cash-flow line (%)

Discount rate / WACC (%)

Terminal EBITDA multiple

Projection years (explicit)

Indicative enterprise value

PV of explicit flows + PV of terminal value.

$3,216,327

PV explicit period: $1,931,813
PV terminal: $1,284,514
Terminal year EBITDA: $734,664